This report is undertaken to examine the financial report of two selected companies from the Australian Securities Exchange (ASX) for evaluation of their financial performance. The companies selected for analysis are Westpac Banking Corporation and National Australia Bank (NAB) Limited. Westpac Banking Corporation is a leading bank of Australia that is attributed to one among the four major banks within the country. The major products provided by the banking corporation are finance, insurance, consumer banking, investment management, private equity, mortgages and credit card. The bank is known to have about 14 million customers and has attained the position of one of the major service company around the world involved in promoting the welfare of its customers and communities at large. It is also known as most sustainable bank and has been listed in the Dow Jones Sustainability Index (Westpac Group: About us, 2018).
On the other hand, National Australia Bank (NAB) is one of the biggest financial service companies in Australia as per its market capital and earning potential. The major financial solutions provided by the bank are internet banking, insurance credit card, home and personal loans. The bank is mainly involved in providing its financial services in Australian, New Zealand and other businesses located across Asia, the UK and the US. The bank is highly committed to provide customer with high quality financial service products and services. This report aims to particularly present a comparative analysis of the equity position, cash flows and comprehensive income statement of the two companies selected. Lastly, it has carried out a comparative evaluation of the accounting for corporate income tax statement of both the companies (National Bank Australia: About us, 2018).
Each line item of statement of owner’s equity as seen in NAB owner’s equity statement:
(NAB Annual Report 2016 and 2017)
e="text-align: justify;">Each line item of Westpac as listed in statement of change in equity:
(Westpac Annual Report, 2016 and 2017)
The analyses of item of equity of NAB are as follows:
Equity Item’s of Westpac are discussed as follows:
It can be said from the comparison of debt and equity position for both the firms that there is increase in the debt to equity ratio for NAB bank from 14.14 to 14.46 during the year 2016-2017. There is decrease in the debt to equity ratio from the year 2016 to 2017 for Westpac bank from 13.42 to 12.89. Thus, it can be said that although both the banking corporations are adopting high use of leverage but the debt level of NAB bank is higher as compared with that of Westpac. (Calculation of debt to equity ratio of both the banks is provided in appendix section of this assignment).
Cash Flow Statement Analysis of NAB
There is a net increase in the cash and cash equivalents at the end of the year from the year 2016 to 2017 that is mainly due to less cash utilized by the banks in financing its operations.
Cash Flow Statement Analysis of Westpac Banking Corporation Limited
There is a net increase in the cash and cash equivalents at the end of the year mainly due to less cash utilized by the bank in its investment activities.
In order to provide comparative evaluation three main activities of cash flow statement it has been decided prepare the table that list all three activities for last three years in case of both the companies.
In this section comparative analysis of cash flow statement of both the companies has been performed in relation to each activity. It can be stated from the comparative analysis of the cash flow statement of both the banking companies that there cash flow position is not good. The banks have realized a negative cash flow from the operating activity in the year 2015 due to large capital issued for financing the cash requirements. The cash flow position of the banking companies is good for the year 2016 as there is good inflow of cash from the operating activities. The cash flow position f NAB bank can be regarded as better in comparison to the Westpac. There is reduction n the cash realized from the operational activities in case of Westpac that is responsible for reducing the cash utilized in investment activity. However, NAB has realized adequate amount of cash from its business operations in the same year.
This section of this assignment will provide the list items reported in the other comprehensive income statement of both the companies.
(National Bank Australia: About us, 2018) and (Westpac Annual Report, 2016 and 2017)
The income statement prepared for a year mainly contains the significant items that are in relation to the present financial year and need to be disclosed for gaining an analysis of the current financial performance of the bank. On the other hand, the other comprehensive income statement contains the item of income that does not have any impact on the current profitability position but have an influence on the future profitability. This is because the items do not have any impact on the profit reported in the income statement but on the profit available to the equity holders. Thus, such financial items required to be reported in the income statement in the future period on which it has an impact (Weston and Brigham, 2015).
The comparative analysis done in respect of both the companies in relation to other comprehensive income statement shows that both the companies have opted the same method to prepare the statement of other comprehensive income statement and has divided this statement into two major parts i.e. items that will not be reclassified in income statement and items will be reclassified in income statement after certain period of time. If items of other comprehensive income statement were included in the income statement will certainly reduced the profit attributable to the equity shareholders in case of both the companies (Weston and Brigham, 2015).
The items reported in other comprehensive income statement has a direct impact on the profit realized by the shareholders. Therefore, it can be said that manager performance is dependent on the items of other comprehensive income.
Tax expense refers to the expense that has been calculated as per the accounting policies and it has been reported in income statement. The income tax is generally calculated on earnings before tax (EBIT less Interest expenses) which means that income tax provides tax shield for the debt expenses paid by the company. According to the income statement of NAB the tax expenses reported in the company income statement was $ 2553 million in year 2016 and $2480 million in year 2017 (National Bank Australia: About us, 2018). Income tax expense reported in Westpac income statement was $ 3184 million in year 2016 and $ 3518 million in year 2017 (Westpac Annual Report, 2016 and 2017).
Effective interest rate is percentage of tax expenses that is calculated on total tax expenses reported in the income statement and profit before tax calculated in the same statement. It is generally different from the normal tax rate on companies due to difference of some important accounting adjustments such as foreign tax rate difference, income adjustment from foreign branches etc. On the basis of calculation (See Appendix Section for calculation purpose) the effective tax rate of NAB was 28.44 % in year 2016 and it was increased in year 2017 to 28.63%. In case of Westpac the effective tax rate was 29.91% in year 2016 and it got increased to 30.55% in year 2017. The effective tax rate of Westpac was higher than the effective tax rate of NAB.
In this section comments on deferred tax assets and deferred tax liabilities for both companies has been provided and also the reason to record them has been given in detail. The difference in calculation of accounting tax (tax expense) and cash tax (actual tax paid) give rise to the timing differences that can be temporary or permanent in nature. Temporary timing differences are capable for reversal in any subsequent year while permanent differences are not capable for reversal in any subsequent year. So it is important to give effect to temporary differences in the balance sheet of the company. The increase or decrease of cash tax in comparison to the tax expenses decides whether deferred tax assets or deferred tax liabilities has to recorded in the balance sheet. Deferred tax assets are recorded when company pay extra taxes in comparison to actual tax expense while deferred tax liabilities are recorded when company has not paid actual tax expenses as calculated (Deegan, 2013). Deferred tax assets are type of tax credits that can be used for future payment of future tax expenses.
Deferred tax assets and deferred tax liabilities reported in case NAB has depicted in the following image:
The items of deferred tax assets and deferred tax liabilities shown in financial statements of Westpac are as follows:
The possible reasons why both the companies have reported the deferred tax assets and deferred tax liabilities is that there are many financial items that are being needed to treat for the temporary differences which ultimately give rise to the deferred tax assets and deferred tax liabilities. Deferred tax assets created by both the companies were because it is probable that there will be future tax liabilities that will help to utilize the deferred tax assets in any future period to pay the tax expenses (The Tax Council, 2008).
On the basis of analyse it has been found that there has been change in deferred tax assets and deferred liabilities in case of both the companies. On the basis of information provided in notes to accounts of NAB it can be said that deferred tax assets has been decreased from $2254 million in year 2016 to $2292 million in year 2017. This balance of deferred tax assets has been shown without considering the net impact of deferred tax liabilities. The balance of deferred tax liabilities has been reduced in current year from $329 million in year 2016 to $304 million in year 2017 (National Bank Australia: About us, 2018).
In case of Westpac it has been found that value of deferred tax assets has been decreased from the balance of 2176 million in year 2016 to $1692 million in year 2017. On the other hand, value of deferred tax liabilities has been also been reduced from $861 million in year 2016 to $ 590 million in year 2017.
So it can be said that overall both deferred tax assets and deferred tax liabilities have been decreased in case of both the companies.
In this section of report cash tax amount has been calculated for the companies for last two years. In order to calculate the cash tax amount there is need to make the adjustments in the value of tax expense reported in the income statement. The adjustments have been made in relation to the change in deferred tax assets and deferred tax liabilities in current as compare to previous year. Complete calculation has been reflected in below table:
(National Bank Australia: About us, 2018) and (Westpac Annual Report, 2016 and 2017)
In order to calculate the cash tax rate there is need to use values of cash tax amount calculated in above part.
Formula to calculate the cash tax rate is: Cash Tax Amount/EBITA (Ross, Jaffe and Kakani, 2008)
Where cash tax amount is amount paid to tax authorities and EBITA refers to earnings before interest, tax and amortisation.
Details of calculation have been seen in below table:
(National Bank Australia: About us, 2018) and (Westpac Annual Report, 2016 and 2017)
On the basis of calculation it has been found that Westpac has higher tax rate as compare to NAB in year 2017 while in year 2016 NAB has higher cash tax rate as compared to Westpac.
The difference of cash tax rate and book tax rate is because of change in value of cash tax rate and book tax amount calculated by the company. The book tax amount is calculated on book profits while cash tax amount is calculated on tax profits. The book profits and tax profits differ due to changes in deferred tax assets and deferred tax liabilities (Higgins, 2012).
Deegan, C., 2013. Financial accounting theory. McGraw-Hill Education Australia.
Higgins, R. C., 2012. Analysis for financial management. McGraw-Hill/Irwin.
NAB Annual Report 2016. [Online]. Available at: https://www.nab.com.au/content/dam/nabrwd/documents/reports/financial/2016-annual-financial-report.pdf [Accessed on: 23 September 2018].
NAB Annual Report 2017. [Online]. Available at: https://www.nab.com.au/content/dam/nabrwd/documents/reports/corporate/2017-annual-financial-report.pdf [Accessed on: 23 September 2018].
National Bank Australia: About us. 2018. [Online]. Available at: https://www.nab.com.au/#[Accessed on: 23 September 2018].
Ross, A., Jaffe, J. and Kakani, R.K. 2008. Corporate Finance. Pearson.
The Tax Council. 2008. Cash Tax vs Book Tax. [Online]. Available at: https://www.thetaxcouncil.org/wp-content/files/2013/05/Cash-Tax-vs-Book-Tax_final.pdf [Accessed on: 23 September 2018].
Weston, J.F. and Brigham, E.F., 2015. Managerial finance. Hinsdale, IL: Dryden Press.
Westpac Annual Report 2017. [Online]. Available at: https://www.westpac.com.au/content/dam/public/wbc/documents/pdf/aw/ic/2017_Westpac_Annual_Report_Web_ready_&_Bookmarked.pdf [Accessed on: 23 September 2018].
Westpac Annual Report 2017. [Online]. Available at: https://www.westpac.com.au/content/dam/public/wbc/documents/pdf/aw/ic/2016_Westpac_Annual_Report.pdf [Accessed on: 23 September 2018].
Westpac Group: About us. 2018. [Online]. Available at: https://www.westpac.com.au/about-westpac/westpac-group/ [Accessed on: 23 September 2018].
Earn back money you have spent on downloaded sample
To export a reference to this article please select a referencing stye below.
Assignment Hippo (2022) . Retrive from https://assignmenthippo.com/sample-assignment/hi5020-corporate-accounting-for-westpac-assessment-answer
"." Assignment Hippo ,2022, https://assignmenthippo.com/sample-assignment/hi5020-corporate-accounting-for-westpac-assessment-answer
Assignment Hippo (2022) . Available from: https://assignmenthippo.com/sample-assignment/hi5020-corporate-accounting-for-westpac-assessment-answer
Assignment Hippo . ''(Assignment Hippo,2022) https://assignmenthippo.com/sample-assignment/hi5020-corporate-accounting-for-westpac-assessment-answer accessed 21/05/2022.
Talk to our expert to get the help with Hi5020 Corporate Accounting For Westpac Assessment Answers from Assignment Hippo Experts to complete your assessment on time and boost your grades now
The main aim/motive of the finance assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignment help Australia. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks.Â The experts of the assignment help services at www.assignmenthippo.com are so much skilled, capable, talented, and experienced in their field and use our best and free Citation Generator and cite your writing assignments, so, for this, they can effectively write the best economics assignment help services.
Want to order fresh copy of the Sample Hi5020 Corporate Accounting For Westpac Assessment Answers? online or do you need the old solutions for Sample Hi5020 Corporate Accounting For Westpac Assessment Answer, contact our customer support or talk to us to get the answers of it.Assignment Help Australia
Want to order fresh copy of the Hi5020 Corporate Accounting For Westpac Assessment Answers? online or do you need the old solutions for Sample Hi5020 Corporate Accounting For Westpac Assessment Answer, contact our customer support or talk to us to get the answers of it.
Our motto is deliver assignment on Time. Our Expert writers deliver quality assignments to the students.
Get reliable and unique assignments by using our 100% plagiarism-free.
Get connected 24*7 with our Live Chat support executives to receive instant solutions for your assignment.
Get Help with all the subjects like: Programming, Accounting, Finance, Engineering, Law and Marketing.
Get premium service at a pocket-friendly rate at AssignmentHippo
I was struggling so hard to complete my marketing assignment on brand development when I decided to finally reach to the experts of this portal. They certainly deliver perfect consistency and the desired format. The content prepared by the experts of this platform was simply amazing. I definitely owe my grades to them.