Schedules of Cost of Goods Manufactured and Cost of Goods

Part A: Schedules of Cost of Goods Manufactured and Cost of Goods

Sold; Income Statement

Nish Corporation has provided the following data for the month of April:

Sales ............................................... $220,000

Raw materials purchases ............... $50,000

Direct labor cost ............................ $23,000

Manufacturing overhead cost ........ $59,000

Selling expense .............................. $18,000

Administrative expense ................. $43,000

Inventories: Beginning Ending

Raw materials ........ $26,000 $35,000

Work in process ..... $18,000 $22,000

Finished goods ....... $42,000 $29,000

Required:

  1. Prepare a Schedule of Cost of Goods Manufactured in good form for April.
  2. Prepare an Income Statement in good form for April.

Solutions :

PART A : SCHEDULE OF COST OF GOODS MAUFACTURED ( COST OF PRODUCTION) for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

RAW MATERIAL CONSUMED

OP STOCK OF RAW MATERIALS

$ 26,000

ADD : RAW MATERIAL PURCHASED

$ 50,000

LESS CL STOCK OF RAW MATERIALS

$ 35,000

RAW MATERIAL CONSUMED

$ 41,000

ADD: DIRECT LABOUR COST

$ 23,000

Prime Cost

$ 64,000

Add : Manufacturing Overhead Cost

$ 59,000

Add: Opening WIP cost

$ 18,000

Less : Closing WIP cost

$ 22,000

Work Cost

$ 119,000

Add : Administrative Expenses

$ 43,000

Cost of Productions

$ 162,000

PART A : SCHEDULE OF COST OF GOODS SOLD for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

Cost of Productions

$ 162,000

Add: Op. finished stock

$ 42,000

Less : Cl. Finished Stock

$ 29,000

Cost of Goods Sold

$ 175,000

ADD : Selling Expenses

$ 18,000

Cost of Sales

$ 193,000

PART C : INCOME STATEMNTS for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

SALES

$ 220,000

Cost of Sales

$ 193,000

NET PROFIT

$ 27,000

Want latest solution of this assignment

Submit Your Assignment Here

AssignmentHippo Features

On Time Delivery

Our motto is deliver assignment on Time. Our Expert writers deliver quality assignments to the students.

Plagiarism Free Work

Get reliable and unique assignments by using our 100% plagiarism-free.

24 X 7 Live Help

Get connected 24*7 with our Live Chat support executives to receive instant solutions for your assignment.

Services For All Subjects

Get Help with all the subjects like: Programming, Accounting, Finance, Engineering, Law and Marketing.

Best Price Guarantee

Get premium service at a pocket-friendly rate at AssignmentHippo

FREE RESOURCES

  • Assignment Writing Guide
  • Essay Writing Guide
  • Dissertation Writing Guide
  • Research Paper Writing Guide

FREE SAMPLE FILE

  • Accounts
  • Computer Science
  • Economics
  • Engineering

Client Review

I was struggling so hard to complete my marketing assignment on brand development when I decided to finally reach to the experts of this portal. They certainly deliver perfect consistency and the desired format. The content prepared by the experts of this platform was simply amazing. I definitely owe my grades to them.

Tap to Chat
Get instant assignment help