Part A: Schedules of Cost of Goods Manufactured and Cost of Goods
Sold; Income Statement
Nish Corporation has provided the following data for the month of April:
Sales ............................................... $220,000
Raw materials purchases ............... $50,000
Direct labor cost ............................ $23,000
Manufacturing overhead cost ........ $59,000
Selling expense .............................. $18,000
Administrative expense ................. $43,000
Inventories: Beginning Ending
Raw materials ........ $26,000 $35,000
Work in process ..... $18,000 $22,000
Finished goods ....... $42,000 $29,000
Required:
Solutions :
PART A : SCHEDULE OF COST OF GOODS MAUFACTURED ( COST OF PRODUCTION) for the month of APRIL
|
PARTICULARS |
AMOUNT |
AMOUNT |
|
RAW MATERIAL CONSUMED |
||
|
OP STOCK OF RAW MATERIALS |
$ 26,000 |
|
|
ADD : RAW MATERIAL PURCHASED |
$ 50,000 |
|
|
LESS CL STOCK OF RAW MATERIALS |
$ 35,000 |
|
|
RAW MATERIAL CONSUMED |
$ 41,000 |
|
|
ADD: DIRECT LABOUR COST |
$ 23,000 |
|
|
Prime Cost |
$ 64,000 |
|
|
Add : Manufacturing Overhead Cost |
$ 59,000 |
|
|
Add: Opening WIP cost |
$ 18,000 |
|
|
Less : Closing WIP cost |
$ 22,000 |
|
|
Work Cost |
$ 119,000 |
|
|
Add : Administrative Expenses |
$ 43,000 |
|
|
Cost of Productions |
$ 162,000 |
|
PART A : SCHEDULE OF COST OF GOODS SOLD for the month of APRIL
|
PARTICULARS |
AMOUNT |
AMOUNT |
|
Cost of Productions |
$ 162,000 |
|
|
Add: Op. finished stock |
$ 42,000 |
|
|
Less : Cl. Finished Stock |
$ 29,000 |
|
|
Cost of Goods Sold |
$ 175,000 |
|
|
ADD : Selling Expenses |
$ 18,000 |
|
|
Cost of Sales |
$ 193,000 |
PART C : INCOME STATEMNTS for the month of APRIL
|
PARTICULARS |
AMOUNT |
AMOUNT |
|
SALES |
$ 220,000 |
|
|
Cost of Sales |
$ 193,000 |
|
|
NET PROFIT |
$ 27,000 |
Our motto is deliver assignment on Time. Our Expert writers deliver quality assignments to the students.
Get reliable and unique assignments by using our 100% plagiarism-free.
Get connected 24*7 with our Live Chat support executives to receive instant solutions for your assignment.
Get Help with all the subjects like: Programming, Accounting, Finance, Engineering, Law and Marketing.
Get premium service at a pocket-friendly rate at AssignmentHippo
I was struggling so hard to complete my marketing assignment on brand development when I decided to finally reach to the experts of this portal. They certainly deliver perfect consistency and the desired format. The content prepared by the experts of this platform was simply amazing. I definitely owe my grades to them.
Get instant assignment help